Utilidades
Tabla 1Tabla 2Tabla 3
| 1 MÁQUINA | 5 MÁQUINAS | 10 MÁQUINAS | ||||||||
| MODELO | PRECIO DE LISTA | BONO DE MERCANCÍA | PRECIO INTEGRADO | PRECIO DE INSUMO | PRECIO DE VENTA | UTILIDAD X PRODUCTO | VENTA DIARIA | UTILIDAD MENSUAL | UTILIDAD MENSUAL | UTILIDAD MENSUAL |
|---|---|---|---|---|---|---|---|---|---|---|
 |
$3,750 | $1,000 EN MERCANCÍA Y ENVÍO GRATIS | $2,750 | $5 | $10 | $5 | 10 CEPILLOS | $1,500 | $7,500 | $15,000 |
| 15 CEPILLOS | $2,250 | $11,2500 | $22,500 | |||||||
| 20 CEPILLOS | $3,000 | $15,000 | $30,000 | |||||||
| 25 CEPILLOS | $3,750 | $18,750 | $37,500 | |||||||
| 30 CEPILLOS | $4,500 | $22,500 | $45,000 | |||||||
 |
$3,750 | $500 EN MERCANCÍA Y ENVÍO GRATIS | $3,250 | $4 | $10 | $6 | 10 CONDONES | $1,800 | $9,000 | $18,000 |
| 15 CONDONES | $2,700 | $13,500 | $27,000 | |||||||
| 20 CONDONES | $3,600 | $18,000 | $36,000 | |||||||
| 25 CONDONES | $4,500 | $22,500 | $45,000 | |||||||
| 30 CONDONES | $5,400 | $27,000 | $54,000 | |||||||
 |
$3,750 | $500 EN MERCANCÍA Y ENVÍO GRATIS | $3,250 | $2 | $5 | $3 | 10 BOLIGRAFOS | $900 | $4,500 | $9,000 |
| 15 BOLIGRAFOS | $1,350 | $6,750 | $13,500 | |||||||
| 20 BOLIGRAFOS | $1,800 | $9,000 | $18,000 | |||||||
| 25 BOLIGRAFOS | $2,250 | $11,250 | $22,500 | |||||||
| 30 BOLIGRAFOS | $2,700 | $13,500 | $27,000 | |||||||
 |
$3,750 | $900 EN MERCANCÍA Y ENVÍO GRATIS | $2,850 | $1.20 | $3 | $1.80 | 10 LÁPICES | $540 | $2,700 | $5,400 |
| 15 LÁPICES | $810 | $4,050 | $8,100 | |||||||
| 20 LÁPICES | $1,080 | $5,400 | $10,800 | |||||||
| 25 LÁPICES | $1,350 | $6,750 | $13,500 | |||||||
| 30 LÁPICES | $1,620 | $8,100 | $16,200 | |||||||
 |
$3,750 | $500 EN MERCANCÍA Y ENVÍO GRATIS | $3,250 | $2 | $5 | $3 | 10 SANIPACKS | $900 | $4,500 | $9,000 |
| 15 SANIPACKS | $1,350 | $6,750 | $13,500 | |||||||
| 20 SANIPACKS | $1,800 | $9,000 | $18,000 | |||||||
| 25 SANIPACKS | $2,250 | $11,250 | $22,500 | |||||||
| 30 SANIPACKS | $2,700 | $13,500 | $27,000 | |||||||
 |
$3,750 | $500 EN MERCANCÍA Y ENVÍO GRATIS | $3,250 | $2 | $5 | $3 | 10 TOALLAS | $900 | $4,500 | $9,000 |
| 15 TOALLAS | $1,350 | $6,750 | $13,500 | |||||||
| 20 TOALLAS | $1,800 | $9,000 | $18,000 | |||||||
| 25 TOALLAS | $2,250 | $11,250 | $22,500 | |||||||
| 30 TOALLAS | $2,700 | $13,500 | $27,000 | |||||||
 |
$4,500 | $1000 EN MERCANCÍA Y ENVÍO GRATIS | $3,500 | $4 | $10 | $6 | 10 CONDONES | $1,800 | $9,000 | $18,000 |
| 15 CONDONES | $2,700 | $13,500 | $27,000 | |||||||
| 20 CONDONES | $3,600 | $18,000 | $36,000 | |||||||
| 25 CONDONES | $4,500 | $22,500 | $45,000 | |||||||
| 30 CONDONES | $5,400 | $27,000 | $54,000 | |||||||
 |
$5,000 | ENVÍO GRATIS | $5,000 | $38 | $50 | $12 | 10 CIGARROS | $3,600 | $18,000 | $36,000 |
| 15 CIGARROS | $5,400 | $27,000 | $54,000 | |||||||
| 20 CIGARROS | $7,200 | $36,000 | $72,000 | |||||||
| 25 CIGARROS | $9,000 | $45,000 | $90,000 | |||||||
| 30 CIGARROS | $10,800 | $54,000 | $108,000 | |||||||
 |
$8,500 | ENVÍO GRATIS | $8,500 | $38 | $50 | $12 | 10 CIGARROS | $3,600 | $18,000 | $36,000 |
| 15 CIGARROS | $5,400 | $27,000 | $54,000 | |||||||
| 20 CIGARROS | $7,200 | $36,000 | $72,000 | |||||||
| 25 CIGARROS | $9,000 | $45,000 | $90,000 | |||||||
| 30 CIGARROS | $10,800 | $54,000 | $108,000 | |||||||
 |
$3,750 | $500 EN MERCANCÍA Y ENVÍO GRATIS | $3,250 | $3.60 | $10 | $6.40 | 10 TRIDENTS | $1,920 | $9,600 | $19,200 |
| 15 TRIDENTS | $2,880 | $14,400 | $28,800 | |||||||
| 20 TRIDENTS | $3,840 | $19,200 | $38,400 | |||||||
| 25 TRIDENTS | $4,800 | $24,000 | $48,000 | |||||||
| 30 TRIDENTS | $5,760 | $28,800 | $57,600 | |||||||
 |
$8,000 | $2800 EN MERCANCÍA Y ENVÍO GRATIS | $5,200 | Rollo de 500m $40
PRECIO x m. $0.06 |
$1 | $460 | 1 ROLLO | $13,800 | $69,000 | $138,000 |
| 1.5 ROLLOS | $20,700 | $103,500 | $207,000 | |||||||
| 2 ROLLOS | $27,600 | $138,000 | $276,000 | |||||||
| 2.5 ROLLOS. | $34,500 | $172,500 | $345,000 | |||||||
| 3 ROLLOS. | $41,400 | $207,000 | $414,000 | |||||||
 |
$4,500 | ENVÍO GRATIS | $4,500 | $4 | $10 | $6 | 10 GOLOSINAS | $1,800 | $9,000 | $18,000 |
| 15 GOLOSINAS | $2,700 | $13,500 | $27,000 | |||||||
| 20 GOLOSINAS | $3,600 | $18,000 | $36,000 | |||||||
| 25 GOLOSINAS | $4,500 | $22,500 | $45,000 | |||||||
| 30 GOLOSINAS | $5,400 | $27,000 | $54,000 | |||||||
 |
$8,500 | ENVÍO GRATIS | $8,500 | $4 | $10 | $6 | 10 GOLOSINAS | $1,800 | $9,000 | $18,000 |
| 15 GOLOSINAS | $2,700 | $13,500 | $27,000 | |||||||
| 20 GOLOSINAS | $3,600 | $18,000 | $36,000 | |||||||
| 25 GOLOSINAS | $4,500 | $22,500 | $45,000 | |||||||
| 30 GOLOSINAS | $5,400 | $27,000 | $54,000 | |||||||
 |
$7,000 | $1500 EN MERCANCÍA Y ENVÍO GRATIS | $5,500 | $0.18 | $1 | $0.82 | 10 CHICLES | $246 | $1,230 | $2,460 |
| 15 CHICLES | $369 | $1,845 | $3,690 | |||||||
| 20 CHICLES | $492 | $2,460 | $4,920 | |||||||
| 25 CHICLES | $615 | $3,075 | $6,150 | |||||||
| 30 CHICLES | $738 | $3,690 | $7,380 | |||||||
| 1 MÁQUINA | 5 MÁQUINAS | 10 MÁQUINAS | ||||||||
| MODELO | PRECIO DE LISTA | BONO DE MERCANCÍA | PRECIO INTEGRADO | PRECIO DE INSUMO | PRECIO DE VENTA | UTILIDAD X PRODUCTO | VENTA DIARIA | UTILIDAD MENSUAL | UTILIDAD MENSUAL | UTILIDAD MENSUAL |
|---|---|---|---|---|---|---|---|---|---|---|
| ESTAS MÁQUINAS PUEDEN DESPACHAR DIFERENTES PRODUCTOS DE DIFERENTES MARCAS, LAS UTILIDADES PUEDEN VARIAR DEPENDIENDO DE LA MARCA Y LA RELACIÓN DE COMPRA Y VENTA DEL PRODUCTO POR LO QUE LOS DATOS SON REFERENCIALES | ||||||||||
 |
$52,500 | INCLUYE MONEDERO ELECTRÓNICO MEI 7000 Y ENVÍO GRATIS | $60,900 | $3.50 | PEPSI 355 ML $7 | $3.50 | 10 LATA 355 | $1,050 | $5,250 | $10,500 |
| 20 LATA 355 | $2,100 | $10,500 | $21,000 | |||||||
| 30 LATA 355 | $3,150 | $15,750 | $31,500 | |||||||
| 40 LATA 355 | $4,200 | $21,000 | $42,000 | |||||||
| 50 LATA 355 | $5,250 | $26,250 | $52,500 | |||||||
|
$52,500 | INCLUYE MONEDERO ELECTRÓNICO MEI 7000 Y ENVÍO GRATIS | $60,900 | $5.10 | COCA 355 ML $9 | $3.90 | 10 PET 500 | $1,170 | $5,850 | $11,700 |
| 20 PET 500 | $2,340 | $11,700 | $23,400 | |||||||
| 30 PET 500 | $3,510 | $17,550 | $35,100 | |||||||
| 40 PET 500 | $4,680 | $23,400 | $46,800 | |||||||
| 50 PET 500 | $5,850 | $29,250 | $58,500 | |||||||
|
$52,500 | INCLUYE MONEDERO ELECTRÓNICO MEI 7000 Y ENVÍO GRATIS | $60,900 | $1.80 | AGUA 500 ML $5 | $3.20 | 10 AGUA | $960 | $4,800 | $9,600 |
| 20 AGUA | $1,920 | $9,600 | $19,200 | |||||||
| 30 AGUA | $2,880 | $14,400 | $28,800 | |||||||
| 40 AGUA | $3,840 | $19,200 | $38,400 | |||||||
| 50 AGUA | $4,800 | $24,000 | $48,000 | |||||||
|
$52,500 | INCLUYE MONEDERO ELECTRÓNICO MEI 7000 Y ENVÍO GRATIS | $60,900 | $3.70 | JARRITOS 600 ML $8 | $4.30 | 10 PET 600 | $1,290 | $6,450 | $12,900 |
| 20 PET 600 | $2,580 | $12,900 | $25,800 | |||||||
| 30 PET 600 | $3,870 | $19,350 | $38,700 | |||||||
| 40 PET 600 | $5,160 | $25,800 | $51,600 | |||||||
| 50 PET 600 | $6,450 | $32,250 | $64,500 | |||||||
| 1 MÁQUINA | 5 MÁQUINAS | 10 MÁQUINAS | ||||||||
| MODELO | PRECIO DE LISTA | BONO DE MERCANCÍA | PRECIO INTEGRADO | PRECIO DE INSUMO | PRECIO DE VENTA | UTILIDAD X PRODUCTO | VENTA DIARIA | UTILIDAD MENSUAL | UTILIDAD MENSUAL | UTILIDAD MENSUAL |
|---|---|---|---|---|---|---|---|---|---|---|
| ESTAS MÁQUINAS PUEDEN DESPACHAR DIFERENTES PRODUCTOS DE DIFERENTES MARCAS, LAS UTILIDADES PUEDEN VARIAR DEPENDIENDO DE LA MARCA Y LA RELACIÓN DE COMPRA Y VENTA DEL PRODUCTO POR LO QUE LOS DATOS SON REFERENCIALES | ||||||||||
 |
$35,000 | INCLUYE MONEDERO ELECTRÓNICO MEI 7000 Y ENVÍO GRATIS | $40,600 | $850 | 1 CARGA COMPLETA DE SNACKS $1900 | $1,050 | 1 CARGA X SEMANA | $4,200 | $21,000 | $42,000 |
| 2 CARGA X SEMANA | $8,400 | $42,000 | $84,000 | |||||||
| 3 CARGA X SEMANA | $12,600 | $63,000 | $126,000 | |||||||
| 4 CARGA X SEMANA | $16,800 | $84,000 | $168,000 | |||||||
| 5 CARGA X SEMANA | $21,000 | $105,000 | $210,000 | |||||||
 |
$40,000 | INCLUYE MONEDERO ELECTRÓNICO MEI 7000 Y ENVÍO GRATIS | $46,400 | $1,050 | 1 CARGA COMPLETA DE SNACKS $2500 | $1,450 | 1 CARGA X SEMANA | $5,800 | $29,000 | $58,000 |
| 2 CARGA X SEMANA | $11,600 | $58,000 | $116,000 | |||||||
| 3 CARGA X SEMANA | $17,400 | $87,000 | $174,000 | |||||||
| 4 CARGA X SEMANA | $23,200 | $116,000 | $232,000 | |||||||
| 5 CARGA X SEMANA | $29,000 | $145,000 | $290,000 | |||||||
 |
$45,000 | INCLUYE MONEDERO ELECTRÓNICO MEI 7000 Y ENVÍO GRATIS | $52,200 | $1,250 | 1 CARGA COMPLETA DE SNACKS $3100 | $1,850 | 1 CARGA X SEMANA | $7,400 | $37,000 | $74,000 |
| 2 CARGA X SEMANA | $14,800 | $74,000 | $148,000 | |||||||
| 3 CARGA X SEMANA | $22,200 | $111,000 | $222,000 | |||||||
| 4 CARGA X SEMANA | $29,600 | $148,000 | $296,000 | |||||||
| 5 CARGA X SEMANA | $37,000 | $185,000 | $370,000 | |||||||
 |
$50,000 | INCLUYE MONEDERO ELECTRÓNICO MEI 7000 Y ENVÍO GRATIS | $58,000 | $1,350 | 1 CARGA COMPLETA DE SNACKS $3300 | $1,950 | 1 CARGA X SEMANA | $7,800 | $39,000 | $78,000 |
| 2 CARGA X SEMANA | $15,600 | $78,000 | $156,000 | |||||||
| 3 CARGA X SEMANA | $23,400 | $117,000 | $234,000 | |||||||
| 4 CARGA X SEMANA | $31,200 | $156,000 | $312,000 | |||||||
| 5 CARGA X SEMANA | $39,000 | $195,000 | $390,000 | |||||||
 |
$55,000 | (PROMOCIÓN) INCLUYE MONEDERO ELECTRÓNICO MEI 7000 Y BILLETERO ELECTRÓNICO + ENVÍO GRATIS | $63,800 | $1,750 | 1 CARGA COMPLETA DE SNACKS $4150 | $2,400 | 1 CARGA X SEMANA | $9,600 | $48,000 | $96,000 |
| 2 CARGA X SEMANA | $19,200 | $96,000 | $192,000 | |||||||
| 3 CARGA X SEMANA | $28,800 | $144,000 | $288,000 | |||||||
| 4 CARGA X SEMANA | $38,400 | $192,000 | $384,000 | |||||||
| 5 CARGA X SEMANA | $48,000 | $240,000 | $480,000 | |||||||
